PERSONNEL COSTS - FULL TIME & PART TIME EMPLOYEES ELIGIBLE FOR FRINGE BENEFITS
YEAR 5
            APPROX.         MONTHLY ANNUAL    
            STATE         STATE STATE    
      LENGTH FULL CURRENT PAY ADJUSTED ANNUALIZED     HEALTH HEALTH   ANNUAL
 POSITION CLASSIFICATION POSITION NUMBER JOB GRADE OF TIME ANNUAL ADJUSTMENT ANNUAL OTHER BASIC FRINGE INSURANCE INSURANCE OTHER PERSONNEL
      SERVICE EQUIVALENT SALARY RATE/ SALARY ENTITLEMENTS PAY BENEFITS COSTS COSTS PAY COSTS
            BONUS (F x G)   (H + I) (J x FB RATE)       (J + K + M + N)
Director of Finance
65
21
19
1
53,614
1.76%
54,558
54,558
11,250
521
6,252
72,059
Accountant 3 - Payroll
55
17
14
1
40,211
1.76%
40,918
40,918
8,437
430
5,160
54,516
Accountant 2 - Payroll
50
15
16
1
31,096
1.76%
31,643
31,643
6,525
220
2,640
40,808
Accountant 1 - Payroll
45
13
17
1
26,807
1.76%
27,279
27,279
5,625
328
3,936
36,840
Accountant 3 - A/R
55
17
12
1
37,278
1.76%
37,934
37,934
7,822
220
2,640
48,396
Accountant 2 - A/R
50
15
16
1
27,879
1.76%
28,370
28,370
5,850
328
3,936
38,156
Accountant 1 - A/R
45
13
17
1
26,727
1.76%
27,197
27,197
5,608
436
5,232
38,037
Clerk-Typist 3 - A/P
40
12
14
1
20,373
1.76%
20,732
20,732
4,275
328
3,936
28,943
Clerk-Typist 3 - A/P
35
12
13
1
19,971
1.76%
20,323
20,323
4,191
220
2,640
27,153
Debt Collector 2 - Collections
50
15
11
1
30,024
1.76%
30,552
30,552
6,300
220
2,640
39,492
Debt Collector 1 - Collections
45
13
11
1
26,807
1.76%
27,279
27,279
5,625
328
3,936
36,840
Debt Collector Trainee - Collect.
35
10
5
1
16,620
1.76%
16,913
16,913
3,487
220
2,640
23,040
12
TOTAL
484,280