PERSONNEL COSTS - FULL TIME & PART TIME EMPLOYEES ELIGIBLE FOR FRINGE BENEFITS
YEAR 3
            APPROX.         MONTHLY ANNUAL    
            STATE         STATE STATE    
      LENGTH FULL CURRENT PAY ADJUSTED ANNUALIZED     HEALTH HEALTH   ANNUAL
 POSITION CLASSIFICATION POSITION NUMBER JOB GRADE OF TIME ANNUAL ADJUSTMENT ANNUAL OTHER BASIC FRINGE INSURANCE INSURANCE OTHER PERSONNEL
      SERVICE EQUIVALENT SALARY RATE/ SALARY ENTITLEMENTS PAY BENEFITS COSTS COSTS PAY COSTS
            BONUS (F x G)   (H + I) (J x FB RATE)       (J + K + M + N)
Director of Finance
65
21
17
1
51,775
1.76%
52,687
52,687
10,864
521
6,252
69,803
Accountant 3 - Payroll
55
17
12
1
38,832
1.76%
39,515
39,515
8,148
430
5,160
52,823
Accountant 2 - Payroll
50
15
14
1
30,030
1.76%
30,558
30,558
6,301
220
2,640
39,499
Accountant 1 - Payroll
45
13
15
1
25,888
1.76%
26,343
26,343
5,432
328
3,936
35,711
Accountant 3 - A/R
55
17
10
1
35,999
1.76%
36,633
36,633
7,554
220
2,640
46,827
Accountant 2 - A/R
50
15
14
1
26,923
1.76%
27,397
27,397
5,649
328
3,936
36,982
Accountant 1 - A/R
45
13
15
1
25,810
1.76%
26,264
26,264
5,416
436
5,232
36,912
Clerk-Typist 3 - A/P
40
12
12
1
19,675
1.76%
20,021
20,021
4,128
328
3,936
28,085
Clerk-Typist 3 - A/P
35
12
11
1
19,286
1.76%
19,626
19,626
4,047
220
2,640
26,313
Debt Collector 2 - Collections
50
15
9
1
28,994
1.76%
29,505
29,505
6,084
220
2,640
38,228
Debt Collector 1 - Collections
45
13
9
1
25,888
1.76%
26,343
26,343
5,432
328
3,936
35,711
Debt Collector Trainee - Collect.
35
10
3
1
16,050
1.76%
16,333
16,333
3,368
220
2,640
22,341
12
TOTAL
469,236