MATERIAL AND SUPPLY COSTS
YEAR 3
               
      CURRENT CUMULATIVE MATERIAL ADJUSTED ANNUAL
  SUPPLY QUANTITY UNIT INFLATION MARK-UP UNIT MATERIAL
ITEM SOURCE REQUIRED PRICE FACTOR COSTS PRICE COST
        (YEAR 3)   (D x E x F) (C x G)
Disk Mailers Office Masters
5
7.50
4.70%
7.85
39
Diskettes Office Masters
100
300.00
4.70%
314.10
31,410
Labels Office Masters
15
9.84
4.70%
10.30
155
Transparencies Office Masters
50
60.00
4.70%
62.82
3,141
Legal Pads Central Warehouse
10
1.65
4.70%
1.73
17
Note Pads Central Warehouse
20
1.35
4.70%
1.41
28
TOTAL
34,790